Key visual image Key visual image
Financial Data

Demonstrating financial strength
through transparent reporting.

We are committed to accurate and fair disclosure. Key financial metrics and
performance records present the company's financial position and results with integrity.

Consolidated Financial Position

Total Assets

(Unit: KRW 100 million)
0
35,000
70,000
105,000
140,000
2023
2024
2025

Total Liabilities

(Unit: KRW 100 million)
0
22,500
45,000
67,500
90,000
2023
2024
2025

Total Equity

(Unit: KRW 100 million)
0
17,500
35,000
52,500
70,000
2023
2024
2025

Consolidated Statement of Financial Position

(Unit: KRW 100 million)
Financial Items 2025 2024 2023
Current Assets 66,748 71,594 65,907
Non-current Assets 60,107 52,389 49,305
Total Assets 126,856 123,983 115,212
Current Liabilities 44,316 48,297 41,799
Non-current Liabilities 28,253 24,698 24,266
Total Liabilities 72,569 72,995 66,065
Equity Attributable to Owners of the Parent 29,209 26,408 25,381
Share Capital 2,987 2,987 2,987
Capital Surplus 6,445 6,445 6,445
Retained Earnings 40,534 37,705 36,499
Accumulated Other Comprehensive Income 106 154 225
Other Components of Equity -20,863 -20,883 -20,774
Non-controlling Interests 25,078 24,580 23,766
Total Equity 54,287 50,988 49,148

Consolidated Statement of Profit or Loss

Revenue

(Unit: KRW 100 million)
0
14,000
28,000
42,000
56,000
70,000
2023
2024
2025

Operating Profit

(Unit: KRW 100 million)
0
2,000
4,000
6,000
8,000
10,000
2023
2024
2025

Net Income

(Unit: KRW 100 million)
0
1,000
2,000
3,000
4,000
5,000
2023
2024
2025
(Unit: KRW 100 million)
Financial Items 2025 2024 2023
Revenue 65,848 62,003 59,083
Cost of Sales 54,081 54,504 52,335
Gross Profit 11,767 7,498 6,748
Selling, General and Administrative Expenses (SG&A) 5,279 4,051 3,622
Operating Profit 6,489 3,447 3,126
Non-operating Income 905 1,006 969
Non-operating Expenses 761 649 712
Finance Income 951 1,233 1,142
Finance Costs 1,959 1,457 1,104
Share of Profit (Loss) of Associates and Joint Ventures -136 -107 27
Profit Before Income Tax 5,488 3,474 3,449
Income Tax Expense 1,324 871 1,320
Net Income 4,165 2,603 2,129

Separate Statement of Financial Position

Total Assets

(Unit: KRW 100 million)
0
10,000
20,000
30,000
40,000
50,000
2023
2024
2025

Total Liabilities

(Unit: KRW 100 million)
0
1,000
2,000
3,000
4,000
5,000
2023
2024
2025

Total Equity

(Unit: KRW 100 million)
0
5,000
10,000
15,000
20,000
25,000
2023
2024
2025
(Unit: KRW 100 million)
Financial Items 2025 2024 2023
Current Assets 2,732 3,182 3,366
Non-current Assets 20,903 20,999 21,120
Total Assets 23,634 24,181 24,486
Current Liabilities 760 2,433 3,094
Non-current Liabilities 759 397 399
Total Liabilities 1,519 2,830 3,493
Share Capital 2,987 2,987 2,987
Capital Surplus 6,209 6,445 6,445
Retained Earnings 34,335 33,241 32,677
Accumulated Other Comprehensive Income 199 193 253
Other Components of Equity -21,615 -21,515 -21,368
Total Equity 22,116 21,351 20,993

Separate Statement of Profit or Loss

Revenue

(Unit: KRW 100 million)
0
200
400
600
800
1000
2023
2024
2025

Operating Profit

(Unit: KRW 100 million)
0
200
400
600
800
1,000
2023
2024
2025

Net Income

(Unit: KRW 100 million)
0
500
1000
1,500
2,000
2,500
2023
2024
2025
(Unit: KRW 100 million)
Financial Items 2025 2024 2023
Revenue 739 716 666
Cost of Sales 176 163 147
Gross Profit 562 553 520
Selling, General and Administrative Expenses (SG&A) 59 67 64
Operating Profit 504 486 456
Non-operating Income 992 552 485
Non-operating Expenses 169 120 78
Finance Income 50 69 77
Finance Costs 9 15 26
Profit Before Income Tax 1,369 971 914
Income Tax Expense 101 195 167
Net Income 1,268 776 747

Dividend Information

Financial Items 2025 2024 2023 2022 2021
Dividend Per Share (KRW) 450 350 300 250 250
Total Dividends (KRW) 22,275,765,450 17,510,845,100 15,544,769,700 13,705,516,250 13,705,516,250
Dividend Payout Ratio (%) (Based on Net Income) 17.6 22.6 20.8 31.9 19.6
Dividend Ratio(%) (Based on Operating Profit) 44.2% 36.1% 34.1% 37.9% 36.5%
Dividend Yield (%) 2.0 2.7 4.2 4.4 2.4